Financhill
Sell
33

LEU Quote, Financials, Valuation and Earnings

Last price:
$210.25
Seasonality move :
0.25%
Day range:
$206.23 - $258.00
52-week range:
$49.40 - $464.25
Dividend yield:
0%
P/E ratio:
50.41x
P/S ratio:
9.18x
P/B ratio:
5.40x
Volume:
3.2M
Avg. volume:
1.4M
1-year change:
84.35%
Market cap:
$4.1B
Revenue:
$448.7M
EPS (TTM):
$4.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $247.2M $298.3M $293.8M $320.2M $442M
Revenue Growth (YoY) 17.88% 20.67% -1.51% 8.99% 38.04%
 
Cost of Revenues $156.4M $191.9M $184.9M $214.4M $340.3M
Gross Profit $90.8M $106.4M $108.9M $105.8M $101.7M
Gross Profit Margin 36.73% 35.67% 37.07% 33.04% 23.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36M $36M $33.9M $35.6M $36.2M
Other Inc / (Exp) $2.1M $67.7M $8.1M $29.8M $27.4M
Operating Expenses $38.8M $38.1M $48.7M $49.8M $53.4M
Operating Income $52M $68.3M $60.2M $56M $48.3M
 
Net Interest Expenses $100K $100K $500K $1.3M $2.7M
EBT. Incl. Unusual Items $53M $135.9M $67.8M $84.5M $73M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.4M -$39.1M $15.6M $100K -$200K
Net Income to Company $54.4M $175M $52.2M $84.4M $73.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.5M $137.4M $50.7M $84.4M $73.2M
 
Basic EPS (Cont. Ops) $0.59 $10.03 $3.47 $5.55 $4.49
Diluted EPS (Cont. Ops) $0.57 $9.75 $3.38 $5.44 $4.47
Weighted Average Basic Share $9.8M $13.5M $14.6M $15.2M $16.3M
Weighted Average Diluted Share $10.1M $13.9M $15M $15.5M $16.4M
 
EBITDA $59.3M $77M $69.8M $63.1M $59.1M
EBIT $52M $68.3M $60.2M $56M $48.3M
 
Revenue (Reported) $247.2M $298.3M $293.8M $320.2M $442M
Operating Income (Reported) $52M $68.3M $60.2M $56M $48.3M
Operating Income (Adjusted) $52M $68.3M $60.2M $56M $48.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $89M $126.2M $103.6M $151.6M $146.2M
Revenue Growth (YoY) -4.2% 41.8% -17.91% 46.33% -3.56%
 
Cost of Revenues $55.5M $80.6M $55.9M $92.4M $111.2M
Gross Profit $33.5M $45.6M $47.7M $59.2M $35M
Gross Profit Margin 37.64% 36.13% 46.04% 39.05% 23.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11M $9.5M $8.2M $10.5M --
Other Inc / (Exp) $54.8M -$3.3M $22.5M $4.3M --
Operating Expenses $11.8M $14.3M $11.6M $13.8M $22.2M
Operating Income $21.7M $31.3M $36.1M $45.4M $12.8M
 
Net Interest Expenses $100K $400K $400K $1.9M $4.1M
EBT. Incl. Unusual Items $76.4M $27.6M $58.3M $47.8M $21.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$39.8M $6.3M $2M -$5.9M $3.5M
Net Income to Company $116.2M $21.3M $56.3M $53.7M $17.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $85.2M $19.8M $56.3M $53.7M $17.8M
 
Basic EPS (Cont. Ops) $6.14 $1.35 $3.64 $3.21 $0.94
Diluted EPS (Cont. Ops) $5.97 $1.32 $3.58 $3.20 $0.79
Weighted Average Basic Share $13.9M $14.6M $15.5M $16.7M $18.8M
Weighted Average Diluted Share $14.3M $15M $15.7M $16.8M $22.5M
 
EBITDA $24.6M $34.2M $38.4M $48.3M $15.8M
EBIT $21.7M $31.3M $36.1M $45.4M $12.8M
 
Revenue (Reported) $89M $126.2M $103.6M $151.6M $146.2M
Operating Income (Reported) $21.7M $31.3M $36.1M $45.4M $12.8M
Operating Income (Adjusted) $21.7M $31.3M $36.1M $45.4M $12.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $298.3M $293.8M $320.2M $442M $448.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $191.9M $184.9M $214.4M $340.3M $341.9M
Gross Profit $106.4M $108.9M $105.8M $101.7M $106.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36M $33.9M $35.6M $36.2M $26.4M
Other Inc / (Exp) $67.7M $8.1M $29.7M $27.4M --
Operating Expenses $38.1M $48.7M $49.8M $53.4M $56.6M
Operating Income $68.3M $60.2M $56M $48.3M $50.2M
 
Net Interest Expenses $100K $500K $1.3M $2.7M $14M
EBT. Incl. Unusual Items $135.9M $67.8M $84.5M $73M $85.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$39.1M $15.6M $100K -$200K $8.1M
Net Income to Company $175M $52.2M $84.4M $73.2M $77.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $137.4M $50.7M $84.4M $73.2M $77.8M
 
Basic EPS (Cont. Ops) $9.79 $3.47 $5.50 $4.42 $4.39
Diluted EPS (Cont. Ops) $9.53 $3.39 $5.40 $4.40 $4.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $77M $69.8M $63.1M $59.1M $60.1M
EBIT $68.3M $60.2M $56M $48.3M $50.2M
 
Revenue (Reported) $298.3M $293.8M $320.2M $442M $448.7M
Operating Income (Reported) $68.3M $60.2M $56M $48.3M $50.2M
Operating Income (Adjusted) $68.3M $60.2M $56M $48.3M $50.2M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $293.8M $320.2M $442M $448.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $184.9M $214.4M $340.3M $341.9M --
Gross Profit $108.9M $105.8M $101.7M $106.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.9M $35.6M $36.2M $26.4M --
Other Inc / (Exp) $8.1M $29.7M $27.4M $25.1M --
Operating Expenses $48.7M $49.8M $53.4M $56.6M --
Operating Income $60.2M $56M $48.3M $50.2M --
 
Net Interest Expenses $500K $1.3M $2.7M $14M --
EBT. Incl. Unusual Items $67.8M $84.5M $73M $85.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.6M $100K -$200K $8.1M --
Net Income to Company $52.2M $84.4M $73.2M $77.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50.7M $84.4M $73.2M $77.8M --
 
Basic EPS (Cont. Ops) $3.47 $5.50 $4.42 $4.39 --
Diluted EPS (Cont. Ops) $3.39 $5.40 $4.40 $4.17 --
Weighted Average Basic Share $58.4M $60.8M $65.2M $71.8M --
Weighted Average Diluted Share $59.1M $62M $65.3M $78.4M --
 
EBITDA $69.8M $63.1M $59.1M $60.1M --
EBIT $60.2M $56M $48.3M $50.2M --
 
Revenue (Reported) $293.8M $320.2M $442M $448.7M --
Operating Income (Reported) $60.2M $56M $48.3M $50.2M --
Operating Income (Adjusted) $60.2M $56M $48.3M $50.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $152M $193.8M $179.9M $201.2M $701.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29.6M $29.1M $38.1M $49.4M $80M
Inventory $64.8M $91.1M $209.2M $306.4M $161.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.8M $8.6M $24.2M $10.8M $38.3M
Total Current Assets $254.2M $322.6M $451.4M $567.8M $951.3M
 
Property Plant And Equipment $9.5M $7.4M $13.4M $9.7M $11M
Long-Term Investments $5.7M $2.8M $32.3M $32.4M $2.6M
Goodwill -- -- -- -- --
Other Intangibles $62.8M $54.7M $45.7M $39.4M $432.1M
Other Long-Term Assets $4.9M $2.3M $8.1M $3.5M $7.3M
Total Assets $486.3M $581.1M $716.7M $804.3M $1.1B
 
Accounts Payable $26.2M $42.8M $49.5M $48M $35.3M
Accrued Expenses $9.5M $1.9M $23.4M $3.2M $2.2M
Current Portion Of Long-Term Debt $6.1M $6.1M $16M $20.4M $45.9M
Current Portion Of Capital Lease Obligations $2.4M $900K $3.3M $1.4M $1.4M
Other Current Liabilities $4.9M $8.4M $60.8M $84.3M $16.2M
Total Current Liabilities $366.1M $393.3M $449.2M $471.1M $346.8M
 
Long-Term Debt $112.3M $104.8M $150.5M $155.3M $499.9M
Capital Leases -- -- -- -- --
Total Liabilities $806.9M $723M $790.8M $772M $937.6M
 
Common Stock $1.2M $1.5M $1.5M $1.6M $1.7M
Other Common Equity Adj $800K $500K $200K -$300K -$500K
Common Equity -$320.7M -$141.9M -$74.1M $32.3M $161.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$320.6M -$141.9M -$74.1M $32.3M $161.4M
 
Total Liabilities and Equity $486.3M $581.1M $716.7M $804.3M $1.1B
Cash and Short Terms $152M $193.8M $179.9M $201.2M $701.4M
Total Debt $118.4M $110.9M $156.6M $161.4M $506M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $193.8M $179.9M $201.2M $701.4M $2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29.1M $38.1M $49.4M $80M $30.7M
Inventory $91.1M $209.2M $306.4M $161.6M $322.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.6M $24.2M $10.8M $38.3M --
Total Current Assets $322.6M $451.4M $567.8M $951.3M $2.3B
 
Property Plant And Equipment $7.4M $13.4M $9.7M $11M $29.5M
Long-Term Investments $2.8M $32.3M $32.4M $2.6M $2.7M
Goodwill -- -- -- -- --
Other Intangibles $54.7M $45.7M $39.4M $432.1M --
Other Long-Term Assets $2.3M $8.1M $3.5M $7.3M --
Total Assets $581.1M $716.7M $804.3M $1.1B $2.4B
 
Accounts Payable $42.8M $109.1M $48M $35.3M $60.1M
Accrued Expenses $1.9M $23.4M $3.2M $2.2M --
Current Portion Of Long-Term Debt $6.1M $16M $20.4M $45.9M --
Current Portion Of Capital Lease Obligations $900K $3.3M $1.4M $1.4M --
Other Current Liabilities $8.4M $60.8M $84.3M $16.2M --
Total Current Liabilities $393.3M $449.2M $471.1M $346.8M $422.8M
 
Long-Term Debt $104.8M $150.5M $155.3M $499.9M $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $723M $790.8M $772M $937.6M $1.7B
 
Common Stock $1.5M $1.5M $1.6M $1.7M $2M
Other Common Equity Adj $500K $200K -$300K -$500K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$141.9M -$74.1M $32.3M $161.4M $765.1M
 
Total Liabilities and Equity $581.1M $716.7M $804.3M $1.1B $2.4B
Cash and Short Terms $193.8M $179.9M $201.2M $701.4M $2B
Total Debt $110.9M $156.6M $161.4M $506M $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $54.4M $175M $52.2M $84.4M $73.2M
Depreciation & Amoritzation $7.3M $8.6M $9.6M $7.1M $10.8M
Stock-Based Compensation $7.1M $12.1M $1.9M $2.3M $1.5M
Change in Accounts Receivable -$8.6M $500K -$9M -$11.3M -$30.5M
Change in Inventories $25.8M -$10.7M -$36.1M -$60.3M $32.9M
Cash From Operations $61M $43.9M $14.5M $3M $30.9M
 
Capital Expenditures $1.4M $1.2M $700K $1.6M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$1.2M -$700K -$1.6M -$4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $388.7M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $61.6M $44.4M -- -- --
Other Financing Activities -$100K -- -$300K -$200K --
Cash From Financing -$38.3M -$3.8M $1.8M $20M $443.2M
 
Beginning Cash (CF) $152M $193.8M $179.9M $201.2M $701.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.3M $38.9M $15.6M $21.4M $470.2M
Ending Cash (CF) $173.3M $232.7M $195.5M $222.6M $1.2B
 
Levered Free Cash Flow $59.6M $42.7M $13.8M $1.4M $26.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $116.2M $21.3M $56.3M $53.7M $17.8M
Depreciation & Amoritzation $2.8M $2.9M $2.3M $2.9M $3M
Stock-Based Compensation $11.7M -$300K $300K $400K --
Change in Accounts Receivable -$12.2M -$30.8M -$40M -$60.8M $30M
Change in Inventories -$12.9M -$4.1M -$22.9M $31M -$135.6M
Cash From Operations $49.2M $55.7M $17.9M $57.9M -$48.4M
 
Capital Expenditures $500K $100K $500K $700K $9.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$500K -$100K -$500K -$700K -$9.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $44.4M -- -- -- --
Other Financing Activities $300K -- -- -- --
Cash From Financing -$28.8M $3.8M -- $419.7M $383.5M
 
Beginning Cash (CF) $193.8M $179.9M $201.2M $701.4M $2B
Foreign Exchange Rate Adjustment -- -- -- $200K --
Additions / Reductions $19.9M $59.4M $18M $477.1M $325.5M
Ending Cash (CF) $213.7M $239.3M $219.2M $1.2B $2.3B
 
Levered Free Cash Flow $48.7M $55.6M $17.4M $57.2M -$58M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $175M $52.2M $84.4M $73.2M $77.8M
Depreciation & Amoritzation $8.6M $9.6M $7.1M $10.8M $9.9M
Stock-Based Compensation $12.1M $1.9M $2.3M $1.5M --
Change in Accounts Receivable $500K -$9M -$11.3M -$30.5M $49.2M
Change in Inventories -$10.7M -$36.1M -$60.3M $32.9M -$230M
Cash From Operations $43.9M $14.5M $3M $30.9M $47.5M
 
Capital Expenditures $1.2M $700K $1.6M $4.1M $19.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$700K -$1.6M -$4.1M -$19.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $44.4M -- -- -- --
Other Financing Activities -- -$300K -- -- --
Cash From Financing -$3.8M $1.8M $20M $443.2M $1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.9M $15.6M $21.4M $470.2M $1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $42.7M $13.8M $1.4M $26.8M $27.8M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $52.2M $84.4M $73.2M $77.8M --
Depreciation & Amoritzation $9.6M $7.1M $10.8M $9.9M --
Stock-Based Compensation $1.9M $2.3M $1.5M $5.3M --
Change in Accounts Receivable -$9M -$11.3M -$30.5M $49.2M --
Change in Inventories -$36.1M -$60.3M $32.9M -$230M --
Cash From Operations $14.5M $3M $30.9M $47.5M --
 
Capital Expenditures $700K $1.6M $4.1M $19.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$700K -$1.6M -$4.1M -$19.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$74.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$300K -$200K -- -- --
Cash From Financing $1.8M $20M $443.2M $1.2B --
 
Beginning Cash (CF) $595.7M $785.8M $1.4B $5.1B --
Foreign Exchange Rate Adjustment -- -- $200K -$100K --
Additions / Reductions $15.6M $21.4M $470.2M $1.3B --
Ending Cash (CF) $611.3M $807.2M $1.9B $6.4B --
 
Levered Free Cash Flow $13.8M $1.4M $26.8M $27.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is up 29.7% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is up 26.39% over the past day.

Buy
73
AEHR alert for Feb 12

Aehr Test Systems [AEHR] is up 26.09% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock